Ready unit · renting since 2023 · Batu Bolong, Canggu

Deluxe Apartments

A two-level studio apartment of 50 m² with a double-height living room. A working asset, not a project on paper — from $125,000.

11.8%return per year

85%occupancy

10%guarantee, year 1

Purchase terms

Two prices —
two different upsides

Pay in full and the percentage return is higher. Take the installment plan and the guaranteed amount is higher, because it is calculated from the purchase price.

Forecast income$14,721per year · paid quarterly

Return11.8%per year on the purchase price

Price$125,000

Year-1 guarantee$12,500$3,125 per quarter

Size50 m²

Completed2023

The guarantee is fixed by contract and paid regardless of actual occupancy. If the unit earns more than the guarantee, the difference also goes to the investor.

The forecast is built on an average nightly rate of $73, 85% occupancy and a 65% investor share of revenue. This is a calculation based on the actual performance of the complex, not a guarantee.

Request the numbers and documents

The apartment